County Profile for DeKalb - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,106,990 Total Charges 164,365,293
Fixed Assets 45,314,426 Contract Allowance 100,227,680
Other Assets 18,045,408 Operating Revenue 64,137,613
Total Assets 83,466,824 Operating Expenses 75,454,587
Current Liabilities 9,580,644 Operating Margin -11,316,974
Long Term Liabilities 13,580,900 Other Income 9,302,452
Total Equity 60,305,280 Other Expense 0
Total Liabilities and Equity 83,466,824 Net Profit or Loss -2,014,522

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,967 Revenue per Bed $1,394,296 Revenue per Person $64,137,613
Net Margin per Discharge ($3,700) Net Margin per Bed ($246,021) Net Margin per Person ($11,316,974)
Net Profit per Discharge ($659) Net Profit per Bed ($43,794) Net Profit per Person ($2,014,522)
Net Fixed Assets per Discharge $14,813 Net Fixed Assets per Bed $985,096 Net Fixed Assets per Bed $45,314,426
Long Term Debt per Discharge $4,440 Long Term Debt per Bed $295,237 Long Term Debt per Person $13,580,900
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 53.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,182 Net Fixed Assets 960 Population Estimate 1,151
Total Revenue 1,178 Long Term Liabilities 1,182 Total Patient Discharges 1,016
Net Margin 3,000 Total Patient Beds 1,346
Net Profit or Loss 2,962

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,424,950 13,728,445 0.5408
31 Intensive Care Unit 2,250,091 4,425,869 0.5084
32 Coronary Care Unit 0 0
43 Nursery 482,391 1,036,425 0.4654
44 Skilled Nursing Care 0 0
50 Operating Room 4,766,213 16,614,831 0.2869
51 Recovery Room 0 0
52 Labor and Delivery Room 1,624,696 1,839,021 0.8835

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,729,514 13 Nursing Administration 949,731
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 254,968
04 Employee Benefits 1,079,451 15 Pharmacy 441,807
05 Administrative and General 9,944,521 16 Medical Records and Medical Library 654,574
06 Maintenance and Repairs 0 17 Social Services 78,036
07 Operation of Plant 2,053,622 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,069,832 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 824,870 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,080,926

County Profile for DeKalb - 2015